Newcom | simulator

Property price

Ten thousand yen

Own resources

Ten thousand yen

Estimated annual income

Ten thousand yen

Borrowing amount

Ten thousand yen

Vacancy rate

％

Borrowing period

Year

Expense ratio

％

Borrowing interest rate (annual interest)

％

Estimated result

Annual rent income

yen

Monthly rent income

yen

Annual repayment amount

yen

Monthly repayment amount

yen

Vacancy deduction + annual expenses

yen

Total repayment

yen

Annual take-home

yen

Surface yield

％

Real yield

％

* The repayment amount is calculated by the equal principal and interest method.

* The repayment amount depends on the conditions. Please use it as a guide when purchasing. In addition, we do not guarantee the amount that can be borrowed.

* We are careful about the calculation, but we do not guarantee the result. Please check with your financial institution for the exact amount.

* We do not take any responsibility for use. Please use at your own risk.

Simulator

Estimated result

About Us

Quick links

Last blogs

Stay in touch