Simulator

Property price
Ten thousand yen
Own resources
Ten thousand yen
Estimated annual income
Ten thousand yen
Borrowing amount
Ten thousand yen
Vacancy rate
％
Borrowing period
Year
Expense ratio
％
Borrowing interest rate (annual interest)
％

Estimated result

Annual rent income
yen
Monthly rent income
yen
Annual repayment amount
yen
Monthly repayment amount
yen
Vacancy deduction + annual expenses
yen
Total repayment
yen
Annual take-home
yen
Surface yield
％
Real yield
％

* The repayment amount is calculated by the equal principal and interest method.

* The repayment amount depends on the conditions. Please use it as a guide when purchasing. In addition, we do not guarantee the amount that can be borrowed.

* We are careful about the calculation, but we do not guarantee the result. Please check with your financial institution for the exact amount.

* We do not take any responsibility for use. Please use at your own risk.

About Us

  • Address : 〒112-0012
    5-9-2 Otsuka, Bunkyo-ku, Tokyo New Otsuka Plaza 8F
    Phone : 050-3159-8498
    Fax : 03-5981-1228

Quick links

Last blogs

Stay in touch

(C) NEWCOM CO.,LTD. , All rights reserved 2022